| 2005 | Budget | $2,120,100 |
| Actual | $2,779,418 | |
| Difference | $ 659,318 |
| 1. |
The bank was expressing concern about the overdraft amount on the general account. |
| 2. |
The security company had threatened to quit. |
| 3. |
The utility companies threatened to cut off services. |
| 4. |
The corporation did not have the money to continue paying for the required construction work. |