Assets |
2012 |
2011 |
2010 |
Cash-Reserve Fund |
$22,920
(Note 5) |
$25,784 (Note 3) |
$151,067 |
Accounts receivable |
55,181 |
82,990 |
42,258 |
Year |
Contributions |
Net
"borrowed" |
Cumulative
"borrowing" |
2010 |
$131,641 | ||
2011 |
$100,000 | $100,000 |
231,641 |
2012 |
100,000 | 55,941 |
287,582 |
Questions: | Ask the auditor why did did not state this in his notes. |
Ask the auditor
why he has not calculated the reserves fund's lost income due to this
borrowing". (missing interest) |
|
Has
the auditor asked the board if they have an action plan, including time
lines, for it to return the "loans", with interest, to the
reserves. |
Liabilities |
2012 |
2011 |
2010 |
Bank indebtedness
& outstanding cheques |
41,808 |
21,815 |
15,967 |
Amounts payable |
211,708 |
112,042 |
62,009 |
Due to Shared
facilities |
8,977 |
2012 |
2011 |
2010 |
|||||
Revenue |
$629,645 |
$628,380 |
625,107 |
||||
To Reserves |
100,000 |
100,000 |
100,000 | ||||
Sub-total |
529,645 | 528,380 | 525,107 |
||||
The
corporation is awash in debt yet the board has not increased the fees. Expenditures |
|||||||
Utilities |
360,403 |
315,757 |
284,841 |
||||
Administration |
187,420 |
66,449 |
72,650 |
||||
In 2012,
the utilities chewed up 68%
of the total operating budget and Administration sucked up a further
35%. (A total of 103% on just these two items.)
|
|||||||
Total expenditures | 874,533 |
578,766 |
537,040 |
||||
Cumulative
deficit |
(490,246) | (145,358) | (94,972) |
2012 |
2011 |
2010 |
2009 |
$310,502 (Note 5) |
251,153 (Note 3) |
276,494 | 246,476 |